Investment Overview

  • Sale Price $39,500,000
  • Number of Units 420
  • Current Occupancy 91%
  • In-Place NOI $2,617,323
  • Cap Rate 6.62%
  • Price Per Unit $94,048

Situated in the heart of Elkhart County within the Elkhart MSA — a market serving a population of over 250,000 — this 420-unit apartment community offers a compelling blend of 160 affordable units and market-rate apartments, strategically positioned for strong and durable performance. Originally developed by Gene B Glick and Company, the property consists of 22 buildings including the clubhouse and maintenance shop and is situated on 19.65 acres. The property's central location provides excellent connectivity via US 20 and US 33, offering residents convenient access to Elkhart and Goshen, the county's two largest cities, as well as the region's diverse employer base. This balanced unit mix has proven highly effective, supporting consistent occupancy above 90% over time. The investment profile is further strengthened by a recently awarded HUD rent increase accompanied by a 20-year HAP contract providing for annual rent escalations of 5%, offering a reliable and growing income stream on the affordable component. Meanwhile, competitive market-rate rents position the property well against peer properties in the submarket, supporting continued high occupancy across the broader portfolio.

Investment Highlights

420 unit apartment complex with a mix of affordable (160 units) and market rent apartments located in the Elkhart MSA with a population of over 250,000

Centrally located in Elkhart County with excellent access via highways US 20 and US 33 for reaching Elkhart and Goshen, the two largest cities in the county, along with various employers in the county

The mix of affordable and market rent apartments has allowed consistent occupancy above 90% over the years
The property was recently awarded a significant HUD rent increase and related 20 year HAP contract that supports annual increases of 5%

Market rents are competitive with other properties in the area which will facilitate consistent high occupancy

1% procuring broker fee

Apartment Flyers and Floor Plans

One Bedroom Flyer

One Bedroom Flyer

2 Bedroom Flyer 926

2 Bedroom Flyer 926

2 Bedroom Flyer 989

2 Bedroom Flyer 989

2 Bedroom Flyer 996

2 Bedroom Flyer 996

2 Bedroom Overview

2 Bedroom Overview

3 Bedroom 1104

3 Bedroom 1104

3 Bedroom Overview

3 Bedroom Overview

Carriage House Map

Virtual Apartment Tour

View the Space in 3D

Team

Michael B. Drew, CCIM
Michael B. Drew, CCIM
Senior Vice President | Investments
Indianapolis